UPDATED!
I have you at 512 total TPE (not sure where you are seeing the extra 4 missed TPE) and 89 banked.  However, that makes us 1 TPE off in my spreadsheet.  I am flagging this for further audit and a head or I, myself, will take a look at this tomorrow.  Since it's all banked, it doesn't affect your performance in the sim.

If you can give me a heads up on where you see the missed 4 TPE, that might help.